Compare two income routes
Use the same capital amount for both options. Property purchase costs are modelled as reducing the amount available for the property itself.
Comparison result
Better annual income
-
-Stock net income
-
-Rental net income
-
-Annual difference
-
-Annual cash breakdown
Planning notes
2026 assumptions used
DividendsNo personal income tax; SDC depends on domicile status; GESY applies at 2.65% up to the cap.
RentNo rental SDC from 2026; income tax is estimated on 80% of gross rent plus GESY on gross rent.
Capital gains ignoredThis compares annual income only, not property appreciation, stock price changes, transaction timing or leverage.